| PAGE 3 | |||||||
| TOWNSHIP OF LOWER MAKEFIELD | |||||||
| 2007 Annual Operating Budget | |||||||
| GENERAL FUND - PUBLIC WORKS | |||||||
| FUND NO. 01 | DEPARTMENT - EXPENDITURES | ||||||
| PROPOSED | ADOPTED | ||||||
| 2006 | 6/30/2006 | 12/31/2006 | 2007 | 2007 | |||
| DEPT. | ACCOUNT | BUDGET | ACTUAL | PROJECTED | BUDGET | BUDGET | |
| 432 | SNOW & ICE CONTROL | ||||||
| 100-Personal Services | 99,095 | 39,670 | 79,360 | 90,000 | |||
| 200-Parts and Supplies | 0 | 0 | 0 | 0 | |||
| 245-Materials | 0 | 0 | 0 | 0 | |||
| 260-Minor Equipment | 0 | 0 | 0 | 0 | |||
| 305-Outside Labor | 0 | 0 | 0 | 0 | |||
| 480-Miscellaneous | 4,000 | 396 | 800 | 2,500 | |||
| TOTAL SNOW AND | |||||||
| ICE CONTROL | 103,095 | 40,066 | 80,160 | 92,500 | |||
| TOTAL PUBLIC WORKS | |||||||
| DEPARTMENT | 1,465,467 | 479,863 | 1,298,641 | 1,474,433 | |||