| |
|
|
|
|
|
PAGE 2 |
| |
|
TOWNSHIP OF LOWER MAKEFIELD |
|
|
| |
|
2008 Annual Operating Budget |
|
|
| |
|
GENERAL FUND - PLANNING AND |
|
|
| FUND
NO. 01 |
ZONING DEPARTMENT EXPENDITURES |
|
|
| |
|
|
| |
|
|
|
|
|
ADOPTED |
| |
|
2007 |
6/30/2007 |
12/31/2007 |
2008 |
2008 |
| DEPT. |
ACCOUNT |
BUDGET |
ACTUAL |
PROJECTED |
BUDGET |
BUDGET |
| |
|
|
|
|
|
|
| 414 |
BUILDING & ZONING |
|
|
|
|
|
| |
100 - Personal Services |
206,427 |
104,839 |
210,000 |
214,658 |
|
| |
210 - Office/Administration |
5,925 |
3,490 |
5,925 |
6,375 |
|
| |
260 - Minor Equipment |
300 |
276 |
300 |
1,425 |
|
| |
300 - Contracted Services |
161 |
335 |
335 |
0 |
|
| |
308 - Grading Fees |
22,500 |
5,366 |
22,500 |
22,500 |
|
| |
309 - Inspection Fees |
176,850 |
77,081 |
139,500 |
133,200 |
|
| |
311 - Zoning Hearing Board |
25,000 |
7,863 |
25,000 |
25,000 |
|
| |
|
|
|
|
|
|
| |
DEPARTMENT TOTALS |
437,163 |
199,250 |
403,560 |
403,158 |
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
TOTAL EXPENDITURES |
437,163 |
199,250 |
403,560 |
403,158 |
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|