| PAGE 1 | ||||||||
| TOWNSHIP OF LOWER MAKEFIELD | ||||||||
| 2008 Annual Operating Budget | ||||||||
| GENERAL FUND - PUBLIC WORKS | ||||||||
| FUND NO. 01 | DEPARTMENT - REVENUES | |||||||
| ADOPTED | ||||||||
| 2007 | 6/30/2007 | 12/31/2007 | 2008 | 2008 | ||||
| DEPT. | ACCOUNT | BUDGET | ACTUAL | PROJECTED | BUDGET | BUDGET | ||
| 322 | PERMITS/NON-BUSINESS LICENSES | |||||||
| 820-Road Encroachment Permits | 3,000 | 4,775 | 5,145 | 4,000 | ||||
| TOTAL PERMITS | 3,000 | 4,775 | 5,145 | 4,000 | ||||
| 342 | RENTS AND ROYALTIES | |||||||
| 430-Tub Grinder | 0 | 0 | 0 | 0 | ||||
| 354 | STATE GRANTS | |||||||
| 030 Snow Removal Contract | 33,121 | 0 | 33,121 | 34,446 | ||||
| 031-Sweeping Contract | 16,018 | 0 | 16,018 | 16,659 | ||||
| 033-Recycling | 54,000 | 0 | 0 | 56,160 | ||||
| TOTAL STATE GRANTS | 103,139 | 0 | 49,139 | 107,265 | ||||
| TOTAL PUBLIC WORKS | 106,139 | 4,775 | 54,284 | 111,265 | ||||
| DEPARTMENT | ||||||||