| PAGE 1 | ||||||
| LOWER MAKEFIELD TOWNSHIP | ||||||
| 2008 Annual Operating Budget | ||||||
| FUND NO. 04 | HYDRANT FUND REVENUES | |||||
| ADOPTED | ||||||
| 2007 | 6/30/2007 | 12/31/2007 | 2008 | 2008 | ||
| DEPT. | ACCOUNT | BUDGET | ACTUAL | PROJECTED | BUDGET | BUDGET |
| 279 | 1/1 FUND BALANCE | 34,478 | 35,125 | 35,125 | 34,272 | |
| REVENUES: | ||||||
| 301 | REAL ESTATE TAXES | .29 Mills | .29 Mills | |||
| 100-Current Levy | 137,363 | 130,993 | 137,342 | 137,363 | ||
| 200-Delinquent | 1,870 | 929 | 1,519 | 1,596 | ||
| 600-Interim-Current | 650 | 35 | 334 | 433 | ||
| 601-Interim-Delinquent | 300 | 3 | 11 | 187 | ||
| DEPARTMENT TOTALS | 140,183 | 131,960 | 139,206 | 139,579 | ||
| 341 | INTEREST EARNINGS | |||||
| 000-Interest Earnings | 3,710 | 1,400 | 3,240 | 3,203 | ||
| TOTAL REVENUES | 143,893 | 133,360 | 142,446 | 142,782 | ||
| TOTAL FUNDS | ||||||
| AVAILABLE | 178,371 | 168,485 | 177,571 | 177,054 | ||