| PAGE 2 | ||||||
| LOWER MAKEFIELD TOWNSHIP | ||||||
| 2008 Annual Operating Budget | ||||||
| FUND NO. 04 | HYDRANT FUND EXPENDITURES | |||||
| ADOPTED | ||||||
| 2007 | 6/30/2007 | 12/31/2007 | 2008 | 2008 | ||
| DEPT. | ACCOUNT | BUDGET | ACTUAL | PROJECTED | BUDGET | BUDGET |
| 449 | HYDRANT SERVICES | |||||
| 100-Personal Services | 250 | 0 | 0 | 250 | ||
| 366-PA American Water Fees | 140,080 | 68,174 | 137,123 | 145,683 | ||
| 367-Morrisville Water Fees | 6,176 | 6,176 | 6,176 | 6,485 | ||
| TOTAL EXPENDITURES | 146,506 | 74,350 | 143,299 | 152,418 | ||
| EXCESS REVENUES | ||||||
| OVER EXPENDITURES | (2,613) | 59,010 | (853) | (9,636) | ||
| ENDING | ||||||
| FUND BALANCE | 31,865 | 94,135 | 34,272 | 24,636 | ||