| PAGE 4 | |||||||
| TOWNSHIP OF LOWER MAKEFIELD | |||||||
| 2008 Annual Operating Budget | |||||||
| FUND NO. 05 | PARK & RECREATION EXPENDITURES | ||||||
| ADOPTED | |||||||
| 2007 | 6/30/2007 | 12/31/2007 | 2008 | 2008 | |||
| DEPT. | ACCOUNT | BUDGET | ACTUAL | PROJECTED | BUDGET | BUDGET | |
| 492 | INTERFUND OPERATING | ||||||
| TRANSFER | |||||||
| 001 - General Fund | 90,021 | 50,015 | 100,030 | 94,522 | |||
| 006 - Park & Rec Fee-In-Lieu | 0 | 0 | 177,861 | 0 | |||
| 020 - Debt Service | 170,920 | 148,308 | 170,920 | 170,920 | |||
| DEPARTMENT TOTALS | 260,941 | 198,323 | 448,811 | 265,442 | |||
| TOTAL EXPENDITURES | |||||||
| THIS PAGE | 260,941 | 198,323 | 448,811 | 265,442 | |||
| TOTAL EXPENDITURES | 1,108,203 | 518,949 | 1,128,147 | 1,094,556 | |||
| EXCESS REVENUES | |||||||
| OVER EXPENDITURES | (130,850) | 325,377 | (159,750) | (114,599) | |||
| ENDING FUND BALANCE | 2,679 | 610,930 | 125,803 | 11,204 | |||