| PAGE 1 | ||||||
| TOWNSHIP OF LOWER MAKEFIELD | ||||||
| 2008 Annual Operating Budget | ||||||
| PARK AND RECREATION FEE IN LIEU | ||||||
| FUND NO. 06 | REVENUES | |||||
| ADOPTED | ||||||
| 2007 | 6/30/2007 | 12/31/2007 | 2008 | 2008 | ||
| DEPT. | ACCOUNT | BUDGET | ACTUAL | PROJECTED | BUDGET | BUDGET |
| 279 | 1/1 FUND BALANCE | 5,154 | 8,454 | 8,454 | 8,994 | |
| REVENUES: | ||||||
| 341 | INTEREST EARNINGS | |||||
| 000-Interest Earnings | 2,500 | 236 | 540 | 550 | ||
| 387 | CONTRIBUTIONS | |||||
| 061 - North | 60,728 | 0 | 0 | 0 | ||
| 062 - North Central | 0 | 0 | 0 | 0 | ||
| 063 - North Central South | 0 | 0 | 0 | 0 | ||
| 064 - South Central | 25,889 | 0 | 0 | 0 | ||
| 065 - South | 0 | 0 | 0 | 0 | ||
| DEPARTMENT TOTAL | 86,617 | 0 | 0 | 0 | ||
| 392 | TRANSFERS | |||||
| 005 - Transfer From Park & Rec | 0 | 0 | 177,861 | 0 | ||
| TOTAL REVENUES | 89,117 | 236 | 178,401 | 550 | ||
| TOTAL FUNDS | ||||||
| AVAILABLE | 94,271 | 8,690 | 186,855 | 9,544 | ||