| PAGE 1 | ||||||
| TOWNSHIP OF LOWER MAKEFIELD | ||||||
| 2008 Annual Operating Budget | ||||||
| AMBULANCE/RESCUE SQUAD | ||||||
| FUND NO. 50 | FUND REVENUES | |||||
| ADOPTED | ||||||
| 2007 | 6/30/2007 | 12/31/2007 | 2008 | 2008 | ||
| DEPT. | ACCOUNT | BUDGET | ACTUAL | PROJECTED | BUDGET | BUDGET |
| 279 | 1/1 FUND BALANCE | 15,983 | 14,925 | 14,925 | 19,113 | |
| REVENUES: | ||||||
| 301 | REAL ESTATE TAXES | .25 Mills | .25 Mills | |||
| 100-Current | 124,650 | 119,776 | 124,594 | 124,650 | ||
| 200-Delinquent | 1,590 | 819 | 1,162 | 1,290 | ||
| 600-Interim-Current | 560 | 29 | 264 | 500 | ||
| 601-Interim-Delinquent | 255 | 3 | 3 | 100 | ||
| DEPARTMENT TOTALS | 127,055 | 120,627 | 126,023 | 126,540 | ||
| 341 | INTEREST EARNINGS | |||||
| 000-Interest Earnings | 3,110 | 1,415 | 2,815 | 2,510 | ||
| TOTAL REVENUES | 130,165 | 122,042 | 128,838 | 129,050 | ||
| TOTAL FUNDS | ||||||
| AVAILABLE | 146,148 | 136,967 | 143,763 | 148,163 | ||