| PAGE 1 | ||||||
| TOWNSHIP OF LOWER MAKEFIELD | ||||||
| 2010 Annual Operating Budget | ||||||
| GENERAL FUND - FINANCE | ||||||
| FUND NO. 01 | DEPARTMENT EXPENDITURES | |||||
| 2008 | 2009 | 6/30/2009 | 2009 | 2010 | ||
| DEPT. | ACCOUNT | ACTUAL | BUDGET | ACTUAL | PROJECTED | BUDGET |
| 402 | FINANCIAL ADMIN. | |||||
| 100-Personal Services | 243,158 | 257,177 | 120,579 | 250,448 | 254,480 | |
| 200-Parts & Supplies | 2,914 | 2,800 | 275 | 1,500 | 1,500 | |
| 260-Minor Equipment | 3,153 | 3,000 | 0 | 0 | 1,600 | |
| 300-Contracted Services | 510 | 1,000 | 343 | 750 | 800 | |
| 317-Education & Training | 99 | 3,700 | 100 | 100 | 1,500 | |
| 420-Dues & Subscriptions | 2,951 | 500 | 85 | 0 | 190 | |
| TOTAL EXPENDITURES | 252,785 | 268,177 | 121,382 | 252,798 | 260,070 | |