| PAGE 1 | ||||||
| TOWNSHIP OF LOWER MAKEFIELD | ||||||
| 2010 Annual Operating Budget | ||||||
| GENERAL FUND - PLANNING AND | ||||||
| FUND NO. 01 | ZONING DEPARTMENT REVENUES | |||||
| 2008 | 2009 | 6/30/2009 | 2009 | 2010 | ||
| DEPT. | ACCOUNT | ACTUAL | BUDGET | ACTUAL | PROJECTED | BUDGET |
| 321 | LICENSES & PERMITS | |||||
| 710 - Amusement & G/S | 245 | 150 | 115 | 205 | 250 | |
| 901 - Sign Permits | 872 | 1,500 | 269 | 1,000 | 1,000 | |
| 902 - Plumbers Licenses | 5,535 | 4,500 | 2,550 | 4,000 | 4,500 | |
| DEPARTMENT TOTAL | 6,652 | 6,150 | 2,934 | 5,205 | 5,750 | |
| 331 | FINES | |||||
| 120 - Code Enforcement | 0 | 400 | 0 | 0 | 500 | |
| 361 | CHARGES FOR SERVICES | |||||
| 320 - Plot Plan Review Fees | 13,200 | 12,000 | 10,800 | 15,000 | 13,000 | |
| 321 - Revision Fees | 0 | 100 | 25 | 50 | 50 | |
| 330 - Building Permit | 283,184 | 185,000 | 71,147 | 360,000 | 200,000 | |
| 331 - Electrical Permit | 71,913 | 37,500 | 18,629 | 50,000 | 50,000 | |
| 332 - Plumbing Permit | 37,134 | 15,000 | 7,481 | 18,000 | 18,000 | |
| 333 - Mechanical Permit | 37,350 | 18,000 | 8,470 | 50,000 | 20,000 | |
| 334 - Grading Permit | 777 | 150 | 40 | 150 | 150 | |
| 340 - Zoning Board Fees | 26,517 | 20,000 | 6,985 | 20,000 | 20,000 | |
| 350 - Plan Review Filing Fee | 900 | 1,500 | 15,500 | 38,000 | 15,000 | |
| DEPARTMENT TOTAL | 470,975 | 289,250 | 139,077 | 551,200 | 336,200 | |
| TOTAL REVENUES | 477,627 | 295,800 | 142,011 | 556,405 | 342,450 | |