PAGE 1
  TOWNSHIP OF LOWER MAKEFIELD  
  2010 Annual Operating Budget  
  GENERAL FUND - PLANNING AND  
FUND NO. 01 ZONING DEPARTMENT REVENUES  
   
             
    2008 2009 6/30/2009 2009 2010
DEPT. ACCOUNT ACTUAL BUDGET ACTUAL PROJECTED BUDGET
             
321 LICENSES & PERMITS          
   710 - Amusement & G/S 245 150 115 205 250
   901 - Sign Permits 872 1,500 269 1,000 1,000
   902 - Plumbers Licenses 5,535 4,500 2,550 4,000 4,500
             
  DEPARTMENT TOTAL 6,652 6,150 2,934 5,205 5,750
             
331 FINES          
  120 - Code Enforcement 0 400 0 0 500
             
361 CHARGES FOR SERVICES          
   320 - Plot Plan Review Fees 13,200 12,000 10,800 15,000 13,000
   321 - Revision Fees 0 100 25 50 50
   330 - Building Permit 283,184 185,000 71,147 360,000 200,000
   331 - Electrical Permit 71,913 37,500 18,629 50,000 50,000
   332 - Plumbing Permit 37,134 15,000 7,481 18,000 18,000
   333 - Mechanical Permit 37,350 18,000 8,470 50,000 20,000
   334 - Grading Permit 777 150 40 150 150
   340 - Zoning Board Fees 26,517 20,000 6,985 20,000 20,000
   350 - Plan Review Filing Fee 900 1,500 15,500 38,000 15,000
             
  DEPARTMENT TOTAL 470,975 289,250 139,077 551,200 336,200
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
             
  TOTAL REVENUES 477,627 295,800 142,011 556,405 342,450