PAGE 2
  TOWNSHIP OF LOWER MAKEFIELD  
  2010 Annual Operating Budget  
  STREET LIGHT FUND  
FUND NO. 02 EXPENDITURES  
   
             
    2008 2009 6/30/2009 2009 2010
DEPT. ACCOUNT ACTUAL BUDGET ACTUAL PROJECTED BUDGET
             
434 STREET LIGHTING          
  361-Electricity 30,685 31,600 15,288 31,900 32,857
  374-Repairs & Maintenance 4,508 3,500 2,484 3,500 1,000
             
             
  TOTAL EXPENDITURES 35,193 35,100 17,772 35,400 33,857
             
  EXCESS REVENUES          
  OVER EXPENDITURES (4,997) 213 15,125 13,653 201
             
             
  ENDING FUND          
  BALANCE (13,913) (1,958) 1,212 (260) (59)