| PAGE 2 | ||||||||
| TOWNSHIP OF LOWER MAKEFIELD | ||||||||
| 2010 Annual Operating Budget | ||||||||
| PARK AND RECREATION FEE IN LIEU | ||||||||
| FUND NO. 06 | FUND - EXPENDITURES | |||||||
| 2008 | 2009 | 6/30/2009 | 2009 | 2010 | ||||
| DEPT. | ACCOUNT | ACTUAL | BUDGET | ACTUAL | PROJECTED | BUDGET | ||
| 492 | INTERFUND OPERATING | |||||||
| TRANSFERS OUT | ||||||||
| 005 - Parks and Recreation | 0 | 0 | 0 | 50,000 | 25,000 | |||
| DEPARTMENT TOTALS | 0 | 0 | 0 | 50,000 | 25,000 | |||
| TOTAL EXPENDITURES | 0 | 0 | 0 | 50,000 | 25,000 | |||
| EXCESS REVENUES | ||||||||
| OVER EXPENDITURES | 64,501 | 475 | 16,205 | (33,786) | (24,825) | |||
| ENDING | ||||||||
| FUND BALANCE | 89,703 | 14,027 | 105,908 | 55,917 | 31,092 | |||