PAGE 1
  TOWNSHIP OF LOWER MAKEFIELD  
  2010 Annual Operating Budget  
       
FUND NO. 19 STREET PROJECTS FUND REVENUES  
   
             
    2008 2009 6/30/2009 2009 2010
DEPT. ACCOUNT ACTUAL BUDGET ACTUAL PROJECTED BUDGET
             
279 1/1 FUND BALANCE 687,396 405,949 575,750 575,750 675,050
             
341 INTEREST EARNINGS          
  000 - Interest Earnings 16,382 10,000 1,755 2,010 2,110
             
351 FEDERAL GRANTS          
  081- Brock Creek Project 227 0 0 0 0
             
354 STATE GRANTS          
  001-Lindenhurst Road 103,985 0 0 0 0
             
392 INTERFUND TRANSFERS          
  011-Transfer from Traffic Impact 0 0 160,000 160,000 0
             
             
             
             
  TOTAL REVENUES 120,594 10,000 161,755 162,010 2,110
             
             
             
             
             
  TOTAL FUNDS          
  AVAILABLE 807,990 415,949 737,505 737,760 677,160